Solid ARR and Cash Flow in Q3'24
Guiding to 11-12% Constant Currency ARR Growth and Maintaining Free Cash Flow Guidance for FY'24
BOSTON, July 31, 2024 /PRNewswire/ -- PTC (NASDAQ: PTC) today reported financial results for its third fiscal quarter ended June 30, 2024.
"In our third fiscal quarter, we again delivered solid ARR and cash flow, with year-over-year ARR growth in the low double-digits and cash flow growth above 20%. We have a differentiated strategy that leverages our unique product portfolio to help product companies accelerate time to market and manage increasing complexity. It's an exciting time because our products are at the epicenter of driving business transformation at our customers. We are strengthening our ability to scale our business by continuing to align our resources with our five focus areas," said Neil Barua, CEO, PTC.
Third Quarter 2024 Highlights
Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are included below and in the reconciliation tables at the end of this press release.
$ in millions
Q3'24
Q3'23
YoY Change
Q3'24Guidance
ARR as reported
$2,126
$1,929
10 %
Constant currency ARR
$2,125
$1,904
12 %
$2,115 - $2,130
Operating cash flow
$214
$169
26 %
~$225
Free cash flow
$212
$164
29 %
~$220
Revenue1
$519
$542
(4%)2
$525 - $540
Operating margin1
18 %
20 %
(~180 bps)
Non-GAAP operating margin1
32 %
34 %
(~240 bps)
Earnings per share1
$0.573
$0.51
11 %
$0.41 - $0.54
Non-GAAP earnings per share1
$0.984
$0.99
(1 %)
$0.90 - $1.00
Total cash and cash equivalents
$248
$282
(12 %)
Gross debt5
$1,816
$2,3656
(23 %)
1
Revenue and, as a result, operating margin, operating profit, and earnings per share are impacted under ASC 606.
2
In Q3'24, revenue declined 3% year over year on a constant currency basis.
3
In Q3'24, GAAP EPS included a non-cash tax benefit of $14.2 million or $0.12, primarily associated with the effects of IRS procedural guidance issued in May 2024.
4
In Q3'24, non-GAAP EPS included a non-cash tax benefit of $9.8 million or $0.08, primarily associated with the effects of IRS procedural guidance issued in May 2024.
5
Gross debt excludes unamortized debt issuance costs.
6
Q3'23 gross debt included a deferred acquisition payment related to ServiceMax of $620 million, which was paid in October 2023.
Fiscal 2024 and Q4'24 Guidance
"In a selling environment that continued to be challenging, our Q3'24 ARR grew 10% year over year, and constant currency ARR grew 12% year over year, driven by our differentiated product portfolio, the resilience of our subscription business model, operational discipline, and the actions we have taken over time to align our investments with market opportunities. Our Q3'24 free cash flow growth of 29% was also solid, although slightly below our guidance due to timing. Reflecting our year-to-date performance and our outlook for the fourth quarter, we are updating our FY'24 constant currency ARR guidance range to 11 to 12 percent growth and maintaining our FY'24 free cash flow guidance. We believe we have set our guidance appropriately," said Kristian Talvitie, CFO.
FY'24 PreviousGuidance
FY'24Guidance
FY'24 YoY GrowthGuidance
Q4'24Guidance
$2,200 - $2,240
$2,200 - $2,220
11% - 12%
~$745
~$740
~21%
~$88
~$725
~23%
~$83
Revenue
$2,270 - $2,340
$2,270 - $2,320
8% - 11%
$598 - $648
Earnings per share
$2.52 - $3.22
$2.78 - $3.35
35% - 63%
$0.72 - $1.29
Non-GAAP earnings per share
$4.60 - $5.10
$4.85 - $5.21
12% - 20%
$1.30 - $1.66
Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance
In millions
Operating Cash Flow
Capital expenditures
(~$15)
(~$5)
Free Cash Flow
Reconciliation of EPS Guidance to Non-GAAP EPS Guidance
Stock-based compensation expense
$1.90 - $1.74
$0.56 - $0.40
Intangible asset amortization expense
~$0.67
~$0.17
Acquisition and transaction-related expense
~$0.02
~$0.00
Other non-operating expenses, related to an impairment loss on an available for sale debt security
Income tax adjustments related to the reconciling items
($0.59) – ($0.54)
($0.20) – ($0.15)
Non-GAAP Earnings per share
FY'24 and Q4'24 financial guidance includes the following assumptions:
PTC's Fiscal Third Quarter Conference Call
The Company will host a conference call to discuss results at 5:00 pm ET on Wednesday, July 31, 2024. To participate in the live conference call, dial (888) 330-2508 or (240) 789-2735, provide the passcode 7328695, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.
Important Information About Our Operating and Non-GAAP Financial Measures
Non-GAAP Financial Measures
We provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.
Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; restructuring and other charges and credits, net; non-operating charges and credits shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.
Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately 50% of our free cash flow to shareholders via stock repurchases. Free cash flow is cash provided by (used in) operations net of capital expenditures. Free cash flow is not a measure of cash available for discretionary expenditures.
Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'24 and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the foreign exchange rate as of September 30, 2023, rather than the actual exchange rates in effect during that period.
Operating Measure
ARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, cloud, SaaS, and support contracts as of the end of the reporting period. We calculate ARR as follows:
We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.
ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.
As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized at a point in time upon the later of when the software is made available, or the subscription term commences.
ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.
Organic ARR: We provide an organic ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic ARR results.
Organic Constant Currency ARR: We provide an organic constant currency ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period and foreign exchange rate fluctuations. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic constant currency ARR results.
Deferred ARR: Deferred ARR is ARR attributable to our portfolio of subscription software, cloud, SaaS and support contracts that are not active as of the end of the reporting period but are contractually committed to commence in a future period.
Because ARR is independent of recognized and unearned revenue, deferred ARR should not be viewed as a measurement of revenue which will be recognized in future periods.
Forward-Looking Statements
Statements in this document that are not historic facts, including statements about our future financial and growth expectations and targets and potential stock repurchases, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, high interest rates or increases in interest rates and inflation, volatile foreign exchange rates and the relative strength of the U.S. dollar, tightening of credit standards and availability, the effects of the conflicts between Russia and Ukraine and in the Middle East, and growing tensions with China, any of which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results and cash flow; our investments in our software solutions may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if customers are slower to adopt those solutions than we expect or if they adopt competing solutions; our strategic initiatives to improve organizational and operational efficiency may not do so when or as we expect; other uses of cash or our credit facility limits could limit or preclude the return of 50% of free cash flow to shareholders via share repurchases, or could change our expectations about the amount and timing of any share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are detailed from time to time in reports we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.
About PTC (NASDAQ: PTC)
PTC (NASDAQ: PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in Boston, Massachusetts, PTC employs over 7,000 people and supports more than 25,000 customers globally. For more information, please visit www.ptc.com.
PTC.com @PTC Blogs
PTC Investor Relations ContactMatt ShimaoSVP, Investor Relationsmshimao@ptc.cominvestor@ptc.com
PTC Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended
Nine Months Ended
June 30,
2024
2023
Revenue:
Recurring revenue
$
481,559
498,410
1,551,600
1,407,662
Perpetual license
7,050
8,251
22,243
30,417
Professional services
30,030
35,681
98,082
112,354
Total revenue (1)
518,639
542,342
1,671,925
1,550,433
Cost of revenue (2)
111,916
115,854
331,991
325,150
Gross margin
406,723
426,488
1,339,934
1,225,283
Operating expenses:
Sales and marketing (2)
140,318
145,083
411,763
392,673
Research and development (2)
110,253
103,819
323,034
292,345
General and administrative (2)
49,659
57,055
180,391
173,949
Amortization of acquired intangible assets
10,672
10,670
31,459
29,352
Restructuring and other credits, net
-
(39)
(802)
(376)
Total operating expenses
310,902
316,588
945,845
887,943
Operating income
95,821
109,900
394,089
337,340
Other expense, net
(28,448)
(33,374)
(95,372)
(93,321)
Income before income taxes
67,373
76,526
298,717
244,019
Provision (benefit) for income taxes
(1,605)
15,128
48,907
44,082
Net income
68,978
61,398
249,810
199,937
Earnings per share:
Basic
0.58
0.52
2.09
1.69
Weighted average shares outstanding
119,893
118,483
119,533
118,186
Diluted
0.57
0.51
2.07
1.68
120,822
119,392
120,593
119,072
(1) See supplemental financial data for revenue by license, support and cloud services, and professional services.
(2) See supplemental financial data for additional information about stock-based compensation.
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION
Revenue by license, support and services is as follows:
License revenue (1)
149,104
192,940
567,423
562,631
Support and cloud services revenue
339,505
313,721
1,006,420
875,448
Professional services revenue
Total revenue
(1) License revenue includes the portion of subscription revenue allocated to license.
The amounts in the income statement include stock-based compensation as follows:
Cost of revenue
5,856
5,847
15,979
15,668
Sales and marketing
15,167
14,513
46,023
39,554
Research and development
13,101
14,801
41,275
41,839
General and administrative
13,914
18,657
57,965
50,507
Total stock-based compensation
48,038
53,818
161,242
147,568
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)
GAAP gross margin
Stock-based compensation
Amortization of acquired intangible assets included in cost ofrevenue
9,685
9,841
28,835
25,817
Non-GAAP gross margin
422,264
442,176
1,384,748
1,266,768
GAAP operating income
20,357
20,511
60,294
55,169
Acquisition and transaction-related charges
154
795
2,962
18,484
Non-GAAP operating income (1)
164,370
184,985
617,785
558,185
GAAP net income
Non-operating charges, net (2)
2,000
5,147
Income tax adjustments (3)
(19,538)
(18,830)
(48,162)
(52,506)
Non-GAAP net income
117,989
117,653
427,344
373,423
GAAP diluted earnings per share
0.40
0.45
1.34
1.24
Amortization of acquired intangibles
0.17
0.50
0.46
0.00
0.01
0.02
0.16
(0.00)
(0.01)
0.04
(0.16)
(0.40)
(0.44)
Non-GAAP diluted earnings per share
0.98
0.99
3.54
3.14
(1) Operating margin impact of non-GAAP adjustments:
GAAP operating margin
18.5
%
20.3
23.6
21.8
9.3
9.9
9.6
9.5
3.9
3.8
3.6
0.0
0.1
0.2
1.2
Non-GAAP operating margin
31.7
34.1
37.0
36.0
(2) In the first nine months of FY'24, we recognized an impairment loss of $2.0 million on an available-for-sale debt security. In the first nine months of FY'23, we recognized $4.2 million of financing charges for a debt commitment agreement associated with our acquisition of ServiceMax.
(3) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, in the first nine months of FY'24, adjustments exclude a tax expense of $3.6 million for a tax reserve related to prior years in a foreign jurisdiction.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
ASSETS
Cash and cash equivalents
247,749
288,103
Accounts receivable, net
674,959
811,398
Property and equipment, net
77,535
88,391
Goodwill and acquired intangible assets, net
4,352,750
4,299,760
Lease assets, net
131,297
143,028
Other assets
643,855
658,162
Total assets
6,128,145
6,288,842
LIABILITIES AND STOCKHOLDERS' EQUITY
Deferred revenue
687,614
681,550
Debt, net of deferred issuance costs
1,811,154
1,695,785
Deferred acquisition payments (1)
620,040
Lease obligations
180,274
193,192
Other liabilities
434,424
420,985
Stockholders' equity
3,014,679
2,677,290
Total liabilities and stockholders' equity
(1) FY'23 Deferred acquisition payments represented the fair value of the $650 million payment associated with the ServiceMax, Inc. acquisition, which was paid in Q1'24.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
Depreciation and amortization
27,128
27,906
81,272
76,943
Amortization of right-of-use lease assets
7,684
8,141
23,143
24,705
Operating lease liability
(3,145)
(6,345)
(13,438)
(1,360)
Accounts receivable
23,915
13,043
131,422
99,521
Accounts payable and accruals
64,831
18,726
35
11,368
(32,578)
(17,396)
8,393
18,696
Income taxes
(19,882)
2,259
(1,795)
(9,910)
Other
28,830
7,673
11,786
(6,376)
Net cash provided by operating activities
213,799
169,223
651,870
561,092
(1,639)
(5,085)
(9,841)
(18,035)
Acquisition of businesses, net of cash acquired(1)
(93,457)
(828,271)
Borrowings (payments) on debt, net(2)
(195,125)
(180,000)
109,049
386,000
Deferred acquisition payment(3)
(620,040)
Net proceeds associated with issuance of common stock
12,709
10,592
Payments of withholding taxes in connection with vesting of stock-based awards
(21,405)
(19,467)
(92,589)
(75,489)
Settlement of net investment hedges
6,050
(1,660)
3,826
(14,204)
Net proceeds from sale (purchases) of investments
349
(5,474)
Credit facility origination costs
(13,355)
Other financing & investing activities
(371)
Foreign exchange impact on cash
(2,832)
(2,346)
(2,003)
6,835
Net change in cash, cash equivalents, and restricted cash
(1,152)
(38,986)
(40,476)
9,320
Cash, cash equivalents, and restricted cash, beginning of period
249,474
321,194
288,798
272,888
Cash, cash equivalents, and restricted cash, end of period
248,322
282,208
Supplemental cash flow information:
Cash paid for interest(3)
18,375
22,576
112,394
51,946
(1) In Q1'24, we acquired pure-systems for $93 million, net of cash acquired. In Q2'23, we acquired ServiceMax Inc. for $1,448 million, net of cash acquired. We paid $828 million in Q2'23 and the remaining $620 million in Q1'24.
(2) In Q1'24, we borrowed $740 million to fund the ServiceMax deferred acquisition payment and the pure-systems acquisition. Subsequently, we've made net payments of $631 million.
(3) In Q1'24, we made a payment of $650 million to settle the ServiceMax deferred acquisition payment liability, of which $620 million is a financing outflow and $30 million is an operating outflow and included in cash paid for interest.
Cash provided by operating activities
212,160
164,138
642,029
543,057
View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-third-fiscal-quarter-2024-results-302211503.html
SOURCE PTC Inc.