Solid ARR and Cash Flow in Q2 of Fiscal 2024
Updating Fiscal 2024 and Mid-Term Targets
BOSTON, May 1, 2024 /PRNewswire/ -- PTC (NASDAQ: PTC) today reported financial results for its second fiscal quarter ended March 31, 2024.
"In our second fiscal quarter, we again delivered solid results. We have a differentiated strategy that leverages our unique product portfolio to enable our customers with their digital transformation journeys. Our consistent ARR and free cash flow growth continues to highlight the value we are bringing to our customers and the stability of our business model," said Neil Barua, CEO, PTC.
"We are updating our mid-term ARR targets to low double-digit ARR growth, which is consistent with our track record of ARR growth over the past 5 years. Importantly, we are reiterating our mid-term cash flow targets as we remain confident in our ability to expand our operating efficiency while continuing to invest in the business to deliver increasing value to our customers," concluded Barua.
Second Quarter 2024 Highlights
Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are included below and in the reconciliation tables at the end of this press release.
$ in millions
Q2'24
Q2'23
YoY Change
Q2'24 Guidance
ARR as reported
$2,088
$1,882
11 %
Constant currency ARR
$2,075
$1,850
12 %
$2,050 - $2,065
Operating cash flow
$251
$211
19 %
~$245
Free cash flow
$247
$207
~$240
Revenue1
$603
$542
11%2
$560 - $590
Operating margin1
30 %
23%3
~720bps
Non-GAAP operating margin1
42 %
38 %
~390bps
Earnings per share1
$0.95
$0.533
78 %
$0.57 - $0.80
Non-GAAP earnings per share1
$1.46
$1.16
26 %
$1.10 - $1.30
Total cash and cash equivalents
$249
$320
(22 %)
Gross debt4
$2,011
$2,5455
(21 %)
1
Revenue and, as a result, operating margin, operating profit, and earnings per share are impacted under ASC 606.
2
In Q2'24, revenue growth was 11% year over year on a constant currency basis.
3
In Q2'23, operating margin and EPS included a negative impact due to acquisition and transaction-related charges for the ServiceMax acquisition of $12 million or $0.10.
4
Gross debt excludes unamortized debt issuance costs.
5
Q2'23 gross debt included a deferred acquisition payment related to ServiceMax of $620 million, which was paid in October 2023.
Fiscal 2024 and Q3'24 Guidance and Mid-Term Targets
"Our ARR and free cash flow results in Q2'24 were solid in a challenging selling environment, driven by the resilience of our subscription business model, consistent execution, operational discipline, and the actions we have taken over time to align our investments with market opportunities. We continue to rapidly de-lever, and our debt to EBITDA ratio was 2.3x at the end of Q2'24," said Kristian Talvitie, CFO.
"Reflecting our year-to-date performance and our outlook for the second half, we are narrowing the range of our FY'24 constant currency ARR guidance and maintaining our FY'24 free cash flow guidance. For Q3, the ARR guidance range is 11 to 12 percent growth, with free cash flow of approximately $220 million. It's worth noting that we are updating our FY'24 revenue and EPS guidance consistent with our updated ARR guidance range and also due to the impact of FX. We believe we have set our Q3'24 and FY'24 guidance appropriately," concluded Talvitie.
FY'24 Previous Guidance
FY'24 Guidance
FY'24 YoY Growth Guidance
Q3'24 Guidance
$2,190 - $2,250
$2,200 - $2,240
11% - 13%
$2,115 - $2,130
~$745
~22%
~$225
~$725
~23%
~$220
Revenue
$2,270 - $2,360
$2,270 - $2,340
8% - 12%
$525 - $540
Earnings per share
$2.42 - $3.32
$2.52 - $3.22
22% - 56%
$0.41 - $0.54
Non-GAAP earnings per share
$4.50 - $5.20
$4.60 - $5.10
6% - 18%
$0.90 - $1.00
Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance
In millions
Operating Cash Flow
Capital expenditures
(~$20)
(~$5)
Free Cash Flow
Reconciliation of EPS Guidance to Non-GAAP EPS Guidance
Stock-based compensation expense
$1.91 - $1.66
$0.44 - $0.40
Intangible asset amortization expense
~$0.68
~$0.17
Acquisition and transaction-related expense
~$0.01
~$0.00
Income tax adjustments related to the reconciling items
($0.52) – ($0.47)
~($0.12)
Non-GAAP Earnings per share
Mid-Term Targets
FY'25 Previous Target
FY'26 Previous Target
Target Growth Rate
Constant currency ARR growth
Mid-teens %
Low double-digit %
FY'25 Previous Targets
FY'26 Previous Targets
FY'25Targets
FY'26Targets
$850 - $900
~$1,025
Free cash flow1
$825 - $875
~$1,000
1 Assumes capital expenditures of approximately $25 million.
FY'24 financial guidance includes the following assumptions:
PTC's Fiscal Second Quarter Conference Call
The Company will host a conference call to discuss results at 5:00 pm ET on Wednesday, May 1, 2024. To participate in the live conference call, dial (888) 330-2508 or (240) 789-2735, provide the passcode 7328695, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.
Important Information About Our Operating and Non-GAAP Financial Measures
Non-GAAP Financial Measures
We provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.
Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; restructuring and other charges and credits, net; non-operating charges and credits shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.
Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately 50% of our free cash flow to shareholders via stock repurchases. Free cash flow is cash provided by (used in) operations net of capital expenditures. Free cash flow is not a measure of cash available for discretionary expenditures.
Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'24 and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the foreign exchange rate as of September 30, 2023, rather than the actual exchange rates in effect during that period.
Operating Measure
ARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, cloud, SaaS, and support contracts as of the end of the reporting period. We calculate ARR as follows:
We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.
ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.
As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized at a point in time upon the later of when the software is made available, or the subscription term commences.
ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.
Organic ARR: We provide an organic ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic ARR results.
Organic Constant Currency ARR: We provide an organic constant currency ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period and foreign exchange rate fluctuations. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic constant currency ARR results.
Deferred ARR: Deferred ARR is ARR attributable to our portfolio of subscription software, cloud, SaaS and support contracts that are not active as of the end of the reporting period but are contractually committed to commence in a future period.
Because ARR is independent of recognized and unearned revenue, deferred ARR should not be viewed as a measurement of revenue which will be recognized in future periods.
Forward-Looking Statements
Statements in this document that are not historic facts, including statements about our future financial and growth expectations and potential stock repurchases, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve when or as we expect or may deteriorate due to, among other factors, high interest rates or increases in interest rates and inflation, volatile foreign exchange rates and the relative strength of the U.S. dollar, tightening of credit standards and availability, the effects of the conflicts between Russia and Ukraine and in the Middle East, and growing tensions with China, any of which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results, including cash flow; our investments in our solutions may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if customers are slower to adopt those solutions than we expect or if they adopt competing solutions; other uses of cash or our credit facility limits could limit or preclude the return of 50% of free cash flow to shareholders via share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are detailed from time to time in reports we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.
About PTC (NASDAQ: PTC)
PTC (NASDAQ: PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in Boston, Massachusetts, PTC employs over 7,000 people and supports more than 25,000 customers globally. For more information, please visit www.ptc.com.
PTC.com @PTC Blogs
PTC Investor Relations Contact Matt ShimaoSVP, Investor Relationsmshimao@ptc.cominvestor@ptc.com
PTC Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended
Six Months Ended
March 31,
2024
2023
Revenue:
Recurring revenue
$
564,014
492,143
1,070,041
909,253
Perpetual license
6,753
8,921
15,193
22,165
Professional services
32,305
41,117
68,052
76,673
Total revenue(1)
603,072
542,181
1,153,286
1,008,091
Cost of revenue (2)
110,055
113,506
220,075
209,296
Gross margin
493,017
428,675
933,211
798,795
Operating expenses:
Sales and marketing (2)
134,521
129,207
271,445
247,590
Research and development (2)
106,998
100,349
212,781
188,526
General and administrative (2)
61,526
65,923
130,732
116,894
Amortization of acquired intangible assets
10,424
10,656
20,787
18,682
Restructuring and other charges (credits), net
(7)
(802)
(337)
Total operating expenses
313,462
306,136
634,943
571,355
Operating income
179,555
122,539
298,268
227,440
Other expense, net
(33,810)
(41,470)
(66,924)
(59,947)
Income before income taxes
145,745
81,069
231,344
167,493
Provision for income taxes
31,300
17,565
50,512
28,954
Net income
114,445
63,504
180,832
138,539
Earnings per share:
Basic
0.96
0.54
1.52
1.17
Weighted average shares outstanding
119,587
118,260
119,354
118,037
Diluted
0.95
0.53
1.50
120,712
119,041
120,480
118,912
(1) See supplemental financial data for revenue by license, support and cloud services, and professional services.
(2) See supplemental financial data for additional information about stock-based compensation.
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION
Revenue by license, support and services is as follows:
License revenue (1)
234,321
196,993
418,319
369,691
Support and cloud services revenue
336,446
304,071
666,915
561,727
Professional services revenue
Total revenue
(1) License revenue includes the portion of subscription revenue allocated to license.
The amounts in the income statement include stock-based compensation as follows:
Cost of revenue
5,034
5,746
10,123
9,821
Sales and marketing
14,729
12,845
30,856
25,041
Research and development
13,936
15,580
28,174
27,038
General and administrative
20,492
18,075
44,051
31,850
Total stock-based compensation
54,191
52,246
113,204
93,750
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)
GAAP gross margin
Stock-based compensation
Amortization of acquired intangible assets included in cost ofrevenue
9,584
9,834
19,150
15,976
Non-GAAP gross margin
507,635
444,255
962,484
824,592
GAAP operating income
20,008
20,490
39,937
34,658
Acquisition and transaction-related charges
302
11,883
2,808
17,689
Non-GAAP operating income (1)
254,049
207,159
453,415
373,200
GAAP net income
Non-operating charges, net (2)
2,000
4,622
5,147
Income tax adjustments (3)
(14,586)
(14,943)
(28,624)
(33,676)
Non-GAAP net income
176,353
137,803
309,355
255,770
GAAP diluted earnings per share
0.45
0.44
0.94
0.79
Amortization of acquired intangibles
0.17
0.33
0.29
0.00
0.10
0.02
0.15
(0.00)
(0.01)
0.04
(0.12)
(0.13)
(0.24)
(0.28)
Non-GAAP diluted earnings per share
1.46
1.16
2.57
2.15
(1) Operating margin impact of non-GAAP adjustments:
GAAP operating margin
29.8
%
22.6
25.9
9.0
9.6
9.8
9.3
3.3
3.8
3.5
3.4
0.1
2.2
0.2
1.8
0.0
(0.1)
Non-GAAP operating margin
42.1
38.2
39.3
37.0
(2) In Q2'24, we recognized an impairment loss of $2.0 million on an available-for-sale debt security. In Q2'23, we recognized$3.7 million of financing charges for a debt commitment agreement associated with our acquisition of ServiceMax.
(3) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, in the first six months of FY'24, adjustmentsexclude a non-cash tax expense of $3.6 million for a tax reserve related to prior years in a foreign jurisdiction.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
ASSETS
Cash and cash equivalents
248,971
288,103
Accounts receivable, net
705,493
811,398
Property and equipment, net
81,811
88,391
Goodwill and acquired intangible assets, net
4,377,844
4,299,760
Lease assets, net
135,262
143,028
Other assets
655,882
658,162
Total assets
6,205,263
6,288,842
LIABILITIES AND STOCKHOLDERS' EQUITY
Deferred revenue
724,571
681,550
Debt, net of deferred issuance costs
2,005,741
1,695,785
Deferred acquisition payments (1)
-
620,040
Lease obligations
183,789
193,192
Other liabilities
348,030
420,985
Stockholders' equity
2,943,132
2,677,290
Total liabilities and stockholders' equity
(1) FY'23 Deferred acquisition payments represented the fair value of the $650 million payment associated with the ServiceMax, Inc. acquisition, which was paid in Q1'24.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
Depreciation and amortization
26,922
27,709
54,144
49,037
Amortization of right-of-use lease assets
7,735
8,510
15,459
16,564
Operating lease liability
(5,340)
(2,910)
(10,293)
4,985
Accounts receivable
(46,443)
(19,034)
107,507
86,478
Accounts payable and accruals
(109)
2,492
(64,796)
(7,358)
70,065
55,727
40,971
36,092
Income taxes
4,620
4,667
18,087
(12,169)
Other
24,644
18,037
(17,044)
(14,049)
Net cash provided by operating activities
250,730
210,948
438,071
391,869
(3,639)
(3,770)
(8,202)
(12,950)
Acquisition of businesses, net of cash acquired(1)
(828,271)
(93,457)
Borrowings (payments) on debt, net(2)
(254,230)
566,000
304,174
Deferred acquisition payment(3)
(620,040)
Net proceeds associated with issuance of common stock
12,709
10,592
Payments of withholding taxes in connection with vesting of stock-based awards
(20,858)
(3,599)
(71,184)
(56,022)
Settlement of net investment hedges
5,123
(1,749)
(2,224)
(12,544)
Purchases of investments
(5,823)
Credit facility origination costs
(12,005)
(13,355)
Other financing & investing activities
(371)
Foreign exchange impact on cash
(5,860)
565
829
9,181
Net change in cash, cash equivalents, and restricted cash
(16,025)
(67,112)
(39,324)
48,306
Cash, cash equivalents, and restricted cash, beginning of period
265,499
388,306
288,798
272,888
Cash, cash equivalents, and restricted cash, end of period
249,474
321,194
Supplemental cash flow information:
Cash paid for interest(3)
49,263
24,546
94,020
29,370
(1) In Q1'24, we acquired pure-systems for $93 million, net of cash acquired. In Q2'23, we acquired ServiceMax Inc. for $1,448 million, net of cash acquired. We paid $828 million in Q2'23 and the remaining $620 million in Q1'24.
(2) In Q1'24, we borrowed $740 million to fund the ServiceMax deferred acquisition payment and the pure-systems acquisition. We made $181 million in payments on our debt in Q1'24 and $254 million in Q2'24.
(3) In Q1'24, we made a payment of $650 million to settle the ServiceMax deferred acquisition payment liability, of which $620 million is a financing outflow and $30 million is an operating outflow and included in cash paid for interest.
Cash provided by operating activities(1)
Free cash flow(1)
247,091
207,178
429,869
378,919
View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-second-fiscal-quarter-2024-results-302133593.html
SOURCE PTC Inc.