Solid ARR and Cash Flow
BOSTON, Feb. 5, 2025 /PRNewswire/ -- PTC (NASDAQ: PTC) today reported financial results for its first fiscal quarter ended December 31, 2024.
"In Q1'25, we delivered solid year-over-year constant currency ARR growth of 11% and cash flow growth above 25%, which was in-line with our guidance. Our differentiated strategy leverages our unique portfolio to help product companies accelerate their time to market and manage increasing complexity. It's an exciting time because our products are at the epicenter of driving business transformation at our customers," said Neil Barua, President and CEO, PTC.
"In order to better serve the needs of our customers and strengthen our ability to drive consistent growth, in Q1'25, we began the realignment of our go-to-market organization to align with the vertical industries we serve. We will continue to focus on optimizing how we operate, so we can increase customer value while also enhancing shareholder returns," concluded Barua.
First Fiscal Quarter 2025 Highlights
Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are included below and in the reconciliation tables at the end of this press release.
$ in millions
Q1'25
Q1'24
YoY Change
Q1'25Guidance
ARR as reported
$2,205
$2,057
7 %
Constant currency ARR (FY'25 Plan FX rates1)
$2,277
$2,059
11 %
~10.5% growth
Operating cash flow
$238
$187
27 %
~$234
Free cash flow
$236
$183
29 %
~$230
Revenue2
$565
$550
3%3
$540 to $570
Operating margin2
20 %
22 %
(110 bps)
Non-GAAP operating margin2
34 %
36 %
(240 bps)
Earnings per share2
$0.684
$0.55
23 %
$0.28 to $0.52
Non-GAAP earnings per share2
$1.10
$1.11
(0 %)
$0.75 to $0.95
Total cash and cash equivalents
$196
$265
(26 %)
Gross debt5
$1,548
$2,267
(32 %)
1
On a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods.
2
Revenue and, as a result, operating margin and earnings per share are impacted under ASC 606.
3
In Q1'25, revenue grew 2% year over year on a constant currency basis.
4
Q1'25 GAAP EPS included a non-cash tax benefit of $5.4 million or $0.04, due to the release of a tax reserve related to prior years.
5
Gross debt excludes unamortized debt issuance costs.
"In a selling environment that continued to be challenging, our Q1'25 ARR grew 11% year over year on a constant currency basis. Our Q1'25 cash flow was solid, with operating cash flow growing 27% year over year and free cash flow growing 29% year over year, driven by ARR growth and a disciplined process for incremental investment in our business. Additionally, as we indicated, we resumed share repurchases, buying back $75 million worth of our stock in Q1," said Kristian Talvitie, CFO.
"Given our differentiated product portfolio, the resilience of our subscription business model, the actions we have taken over time to align our investments with market opportunities, and allowing that our go-to-market changes are expected to take time to have their intended effect, we expect Q2'25 constant currency ARR growth of approximately 9.5%. Supported by ARR growth, the predictability of our cash collections, the disciplined budgeting structure we have in place, and being mindful of foreign exchange rate fluctuations, we expect Q2'25 free cash flow of approximately $270 million. We also intend to continue to execute on our share repurchase program, with approximately $75 million of buy backs expected in Q2'25," Talvitie concluded.
Full Fiscal Year 2025 and Second Fiscal Quarter Guidance
FY'25 PreviousGuidance
FY'25Guidance
FY'25 YoY GrowthGuidance
Q2'25Guidance
9% to 10% growth
9% to 10%
~9.5% growth
$850 to $8652
13% to 15%
~$2742
$835 to $8502
14% to 16%
~$2702
Revenue
$2,505 to $2,605
$2,430 to $2,530
6% to 10%
$590 to $620
Earnings per share
$3.68 to $4.57
$3.36 to $4.24
8% to 36%
$0.79 to $1.05
Non-GAAP earnings per share
$5.60 to $6.30
$5.30 to $6.00
4% to 18%
$1.30 to $1.50
FY'25 cash flow guidance includes approximately $20 million of outflows related to go-to-market realignment, of which $11 million was paid out in Q1'25 and approximately $4 million is expected in Q2'25.
Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance
$850 to $865
~$274
Capital expenditures
~$15
~$4
$835 to $850
~$270
Reconciliation of EPS Guidance to Non-GAAP EPS Guidance
Stock-based compensation expense
$1.90 to $1.66
$0.48 to $0.40
Intangible asset amortization expense
~$0.65
~$0.16
Impairment charges to right-of-use lease assets
~$0.04
Income tax adjustments related to the reconciling items
($0.65) to ($0.59)
($0.17) to ($0.15)
Non-GAAP Earnings per share
FY'25 financial guidance includes the following assumptions:
PTC's First Fiscal Quarter Results Conference Call
The Company will host a conference call to discuss results at 5:00 pm ET on Wednesday, February 5, 2025. To participate in the live conference call, dial (888) 330-2508 or (240) 789-2735, provide the passcode 7328695, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.
Important Information About Our Operating and Non-GAAP Financial Measures
Non-GAAP Financial MeasuresWe provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.
Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; restructuring and other charges and credits, net; non-operating charges and credits shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.
Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately 50% of our free cash flow to shareholders via stock repurchases. Free cash flow is cash provided by (used in) operations net of capital expenditures. Free cash flow is not a measure of cash available for discretionary expenditures.
Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'25 and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the foreign exchange rate as of September 30, 2024, rather than the actual exchange rates in effect during that period.
Operating MeasureARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, SaaS, hosting, and support contracts as of the end of the reporting period. We calculate ARR as follows:
We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.
ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.
As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized at a point in time upon the later of when the software is made available, or the subscription term commences.
ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.
Because ARR is independent of recognized and unearned revenue, deferred ARR should not be viewed as a measurement of revenue which will be recognized in future periods.
Forward-Looking Statements
Statements in this document that are not historic facts, including statements about our future financial and growth expectations and targets, potential stock repurchases, and the expected effect of our go-to-market realignment, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, the effects of recently imposed import tariffs and threats of additional import tariffs, volatile foreign exchange rates, high interest rates or increases in interest rates and inflation, tightening of credit standards and availability, geopolitical uncertainty, including the effects of the conflicts between Russia and Ukraine and in the Middle East, and tensions with China, any of which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results and cash flow; our investments in our software solutions may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if customers are slower to adopt those solutions than we expect or if they adopt competing solutions; our go-to-market realignment and other strategic initiatives to improve organizational and operational efficiency may not do so when or as we expect and may disrupt our business to a greater extent than we expect; other uses of cash or our credit facility limits could limit or preclude the return of 50% of free cash flow to shareholders via share repurchases, or could change the amount and timing of any share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are detailed from time to time in reports we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.
About PTC (NASDAQ: PTC)
PTC (NASDAQ: PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in Boston, Massachusetts, PTC employs over 7,000 people and supports more than 30,000 customers globally. For more information, please visit www.ptc.com.
PTC.com @PTC Blogs
PTC Investor Relations Contact Matt ShimaoSVP, Investor Relationsmshimao@ptc.cominvestor@ptc.com
PTC Inc.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended
December 31,
2024
2023
Revenue:
Recurring revenue
$
524,311
506,027
Perpetual license
9,405
8,440
Professional services
31,412
35,747
Total revenue(1)
565,128
550,214
Cost of revenue(2)
111,797
110,020
Gross margin
453,331
440,194
Operating expenses:
Sales and marketing(2)
157,532
136,924
Research and development(2)
115,516
105,783
General and administrative(2)
53,319
69,206
Amortization of acquired intangible assets
11,440
10,363
Restructuring and other credits, net
-
(795)
Total operating expenses
337,807
321,481
Operating income
115,524
118,713
Other expense, net
(22,370)
(33,114)
Income before income taxes
93,154
85,599
Provision (benefit) for income taxes
10,922
19,212
Net income
82,232
66,387
Earnings per share:
Basic
0.68
0.56
Weighted average shares outstanding
120,243
119,124
Diluted
0.55
121,145
120,250
(1) See supplemental financial data for revenue by license, support and cloud services, and professional services.
(2) See supplemental financial data for additional information about stock-based compensation.
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION
Revenue by license, support and services is as follows:
License revenue(1)
172,754
183,998
Support and cloud services revenue
360,962
330,469
Professional services revenue
Total revenue
(1) License revenue includes the portion of subscription revenue allocated to license.
The amounts in the income statement include stock-based compensation as follows:
Cost of revenue
5,913
5,089
Sales and marketing
18,068
16,127
Research and development
16,155
14,238
General and administrative
15,715
23,559
Total stock-based compensation
55,851
59,013
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)
GAAP gross margin
Stock-based compensation
Amortization of acquired intangible assets included in cost of revenue
8,300
9,566
Non-GAAP gross margin
467,544
454,849
GAAP operating income
19,740
19,929
Acquisition and transaction-related charges
215
2,506
Non-GAAP operating income(1)
191,330
199,366
GAAP net income
Income tax adjustments(2)
(24,691)
(14,038)
Non-GAAP net income
133,347
133,002
GAAP diluted earnings per share
0.46
0.49
Amortization of acquired intangibles
0.16
0.17
0.00
0.02
(0.01)
(0.20)
(0.12)
Non-GAAP diluted earnings per share
1.10
1.11
(1) Operating margin impact of non-GAAP adjustments:
GAAP operating margin
20.4
%
21.6
9.9
10.7
3.5
3.6
0.0
0.5
(0.1)
Non-GAAP operating margin
33.9
36.2
(2) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, adjustments exclude a $5.4 million benefit in Q1'25 and $3.6 million charge in Q1'24 related to the non-cash tax impact of tax reserves related to prior years in foreign jurisdictions.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
ASSETS
Cash and cash equivalents
196,338
265,808
Accounts receivable, net
694,807
861,953
Property and equipment, net
71,069
75,187
Goodwill and acquired intangible assets, net
4,295,528
4,359,367
Lease assets, net
128,357
133,317
Other assets
689,265
687,910
Total assets
6,075,364
6,383,542
LIABILITIES AND STOCKHOLDERS' EQUITY
Deferred revenue
726,167
775,274
Debt, net of deferred issuance costs
1,543,991
1,748,572
Lease obligations
175,890
181,754
Other liabilities
399,495
463,544
Stockholders' equity
3,229,821
3,214,398
Total liabilities and stockholders' equity
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
Depreciation and amortization
25,823
27,222
Amortization of right-of-use lease assets
7,928
7,724
Operating lease liability
(3,850)
(4,953)
Accounts receivable
131,353
153,950
Accounts payable and accruals
(15,336)
(64,687)
(27,810)
(29,094)
Income taxes
(13,528)
13,467
Other
(4,234)
(41,688)
Net cash provided by operating activities
238,429
187,341
(2,767)
(4,563)
Acquisition of businesses, net of cash acquired(1)
(93,457)
Borrowings (payments) on debt, net(2)
(205,125)
558,404
Repurchases of common stock
(75,000)
Deferred acquisition payment(3)
(620,040)
Payments of withholding taxes in connection with vesting of stock-based awards
(42,789)
(50,326)
Settlement of net investment hedges
28,308
(7,347)
Other financing & investing activities
(1,410)
Foreign exchange impact on cash
(9,201)
6,689
Net change in cash, cash equivalents, and restricted cash
(69,555)
(23,299)
Cash, cash equivalents, and restricted cash, beginning of period
266,466
288,798
Cash, cash equivalents, and restricted cash, end of period
196,911
265,499
Supplemental cash flow information:
Cash paid for interest(3)
15,398
44,757
(1) In Q1'24, we acquired pure-systems for $93 million, net of cash acquired.
(2) In Q1'24, we borrowed $740 million to fund the ServiceMax deferred acquisition payment and the pure-systems acquisition and made $181 million in payments on our debt.
(3) In Q1'24, we made a payment of $650 million to settle the ServiceMax deferred acquisition payment liability, of which $620 million is a financing outflow and $30 million is an operating outflow and included in cash paid for interest.
Cash provided by operating activities
235,662
182,778
View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-first-fiscal-quarter-2025-results-302369330.html
SOURCE PTC Inc.